|
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
|
Wyoming |
83-0459707 | |
|
(State
or other jurisdiction |
(I.R.S.
Employer | |
|
of
incorporation or organization) |
Identification
No.) |
|
Large accelerated filer |
¨ |
|
Accelerated filer |
¨ | ||
|
Non-accelerated
filer |
¨ (Do
not check if a smaller reporting company) |
|
Smaller reporting company |
x | ||
|
Page | |
|
PART I Financial
Information |
|
|
Item
1. Financial Statements. |
1 |
|
Condensed
Balance Sheets as of March 31, 2011 (Unaudited) and December 31,
2010 |
F-1 |
|
Condensed
Statements of Operations for the three months ended March 31, 2011 and
2010 (Unaudited) and for the period from April 25, 2006 (Inception) to
March 31, 2011 (Unaudited) |
F-2 |
|
Condensed
Statement of Changes in Stockholders’ Deficit for the period from April
25, 2006 (Inception) to March 31, 2011 (Unaudited) |
F-3 |
|
Consolidated
Statements of Cash Flows for the three months ended March 31, 2011 and
2010 (Unaudited) and for the period from April 25, 2006 (Inception) to
March 31, 2011 (Unaudited) |
F-4 |
|
Notes
to Condensed Financial Statements (Unaudited) |
F-5 |
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations. |
2 |
|
Item
4T. Controls and Procedures |
4 |
|
PART II Other
Information |
5 |
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds |
5 |
|
Item
5. Other Information |
5 |
|
Item
6. Exhibits. |
5 |
|
Signatures |
6 |
|
Exhibits/Certifications |
|
PAGE | ||
|
CONDENSED
BALANCE SHEETS AS OF MARCH 31, 2011 (UNAUDITED) AND DECEMBER 31,
2010 |
F-1 | |
|
CONDENSED
STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND
2010 (UNAUDITED) AND FOR THE PERIOD FROM APRIL 25, 2006 (INCEPTION) TO
MARCH 31, 2011 (UNAUDITED) |
F-2 | |
|
CONDENSED
STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE PERIOD FROM APRIL
25, 2006 (INCEPTION) TO MARCH 31, 2011 (UNAUDITED) |
F-3 | |
|
CONDENSED
STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND
2010 AND FOR THE PERIOD FROM APRIL 25, 2006 (INCEPTION) TO MARCH 31, 2011
(UNAUDITED) |
F-4 | |
|
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) |
F-5 |
|
March
31, 2011 |
December
31, 2010 |
|||||||
|
(Unaudited) |
||||||||
|
ASSETS |
||||||||
|
Current
Assets |
||||||||
|
Cash |
$ | 86,295 | $ | 92,240 | ||||
|
Prepaid
Expenses |
— | — | ||||||
|
Total
Current Assets |
86,295 | 92,240 | ||||||
|
Property
and Equipment, net |
24,968 | 26,287 | ||||||
|
Total
Assets |
$ | 111,263 | $ | 118,527 | ||||
|
LIABILITIES AND STOCKHOLDERS'
DEFICIT |
||||||||
|
Current
Liabilities |
||||||||
|
Accounts
payable |
$ | 230,869 | $ | 238,929 | ||||
|
Current
portion of loan payable |
3,556 | 3,556 | ||||||
|
Royalty
agreement payable - related party |
67,000 | 67,000 | ||||||
|
Accrued
expenses - related party |
431,726 | 410,955 | ||||||
|
Total
Current Liabilities |
733,151 | 720,440 | ||||||
|
Long
Term Liabilities |
||||||||
|
Convertible
note payable - net of debt discount |
5,000 | 5,000 | ||||||
|
Loan
payable, net of current portion |
11,114 | 12,272 | ||||||
|
Total
Liabilities |
749,265 | 737,712 | ||||||
|
Commitments
and Contingencies |
||||||||
|
Stockholders'
Deficit |
||||||||
|
Preferred
stock, no par value; unlimited shares authorized, none issued and
outstanding |
— | — | ||||||
|
Common
stock Class A, no par value; unlimited shares authorized, 557,072,824 and
553,518,903 shares issued and outstanding, respectively |
1,330,632 | 1,130,632 | ||||||
|
Common
stock Class B, no par value; unlimited shares authorized, no shares issued
and outstanding |
— | — | ||||||
|
Common
Stock Issuable, 1,122,311 and 1,122,311 shares,
respectively |
(200,000 | ) | (200,000 | ) | ||||
|
Additional
paid-in capital |
3,448,115 | 3,448,115 | ||||||
|
Deferred
Compensation |
108,333 | 82,333 | ||||||
|
Deficit
accumulated during the development stage |
(2,027,705 | ) | (1,782,888 | ) | ||||
| . | ||||||||
|
Total
Stockholders' Deficit |
2,659,375 | 2,678,192 | ||||||
|
Total
Liabilities and Stockholders' Deficit |
$ | 3,408,640 | $ | 3,415,904 | ||||
|
For
the Three Months Ended |
For
the Period from April 25, 2006 |
|||||||||||
|
March
31, 2011 |
March
31, 2010 |
(Inception)
to March 31, 2011 |
||||||||||
|
Revenue |
$ | — | $ | — | $ | — | ||||||
|
Operating
Expenses |
||||||||||||
|
General
and Administrative |
96,383 | 18,143 | 869,650 | |||||||||
|
Public
Relations |
— | 100,000 | 219,890 | |||||||||
|
Amrotization
of Debt Discount |
— | — | 120,000 | |||||||||
|
Professional
Fees |
17,879 | 4,977 | 254,384 | |||||||||
|
Officer's
Salary |
52,500 | 58,390 | 1,178,894 | |||||||||
|
Contract
Settlement |
— | — | 107,143 | |||||||||
|
Research
and Development |
91,843 | 8,242 | 677,961 | |||||||||
|
Total
Operating Expenses |
258,605 | 189,752 | 3,427,922 | |||||||||
|
Loss
from Operations |
(258,605 | ) | (189,752 | ) | (3,427,922 | ) | ||||||
|
Other
Income/(Expenses) |
||||||||||||
|
Other
income |
— | — | 2,781 | |||||||||
|
Amortization
of Debt Discount |
— | (91,121 | ) | |||||||||
|
Change
in fair value of embedded derivative liability |
— | 2,473 | (2,790,185 | ) | ||||||||
|
Change
in fair value of embedded derivative liability-related
party |
— | 207,108 | 119,485 | |||||||||
|
Interest
expense |
13,788 | (12,161 | ) | (88,418 | ) | |||||||
|
Total
Other Income/(Expenses) |
13,788 | 106,299 | (2,756,337 | ) | ||||||||
|
Net
(Income) Loss before Provision for Income Taxes |
(244,817 | ) | (83,453 | ) | (6,184,259 | ) | ||||||
|
Provision
for Income Taxes |
— | — | — | |||||||||
|
Net
Income (Loss) |
$ | (244,817 | ) | $ | (83,453 | ) | $ | (6,184,259 | ) | |||
|
Net
Income (Loss) Per Share - Basic and Diluted |
$ | (0.00 | ) | $ | (0.00 | ) | ||||||
|
Weighted
average number of shares outstanding during the period - Basic and
Diluted |
554,803,602 | 517,071,117 | ||||||||||
|
Statement
of Changes in Stockholders Deficit |
|
Condensed For the period from April 25, 2006
(inception) to March 31, 2011 |
|
(Unaudited) |
|
Common
Stock - |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Class
A Shares |
Deficit |
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
Stock |
Common
Stock - Class A |
Common
Stock -Class B |
To
be issued |
Deffered |
Accumulated
during |
|||||||||||||||||||||||||||||||||||||||||||
|
Shares |
Par |
Shares |
Par |
Shares |
Par |
Shares |
Par |
APIC |
Compensation |
Development
Stage |
Total |
|||||||||||||||||||||||||||||||||||||
|
Balance,
April 25, 2006 |
- | $ | - | - | $ | - | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||||||||||
|
Stock
issued to founder |
- | - | 332,292,000 | 180 | - | - | - | - | - | - | - | 180 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.01/share) |
- | - | 17,500,000 | 140,000 | - | - | - | - | - | - | - | 140,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.01/share) |
- | - | 700,000 | 5,600 | - | - | - | - | - | - | - | 5,600 | ||||||||||||||||||||||||||||||||||||
|
Stock
contributed by shareholder |
- | - | (11,666,500 | ) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.05/share) |
- | - | 4,000 | 200 | - | - | - | - | - | - | - | 200 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.05/share) |
- | - | 4,000 | 200 | - | - | - | - | - | - | - | 200 | ||||||||||||||||||||||||||||||||||||
|
Fair
value of warrants issued |
- | - | - | - | - | - | - | - | 126,435 | - | - | 126,435 | ||||||||||||||||||||||||||||||||||||
|
Net
Loss |
- | - | - | - | - | - | - | - | - | - | (530,321 | ) | (530,321 | ) | ||||||||||||||||||||||||||||||||||
|
Balance,
December 31, 2006 |
- | - | 338,833,500 | 146,180 | - | - | - | - | 126,435 | - | (530,321 | ) | (257,706 | ) | ||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.01/share) |
- | - | 1,750,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.01/share) |
- | - | 12,000,000 | 103,000 | - | - | - | - | - | - | - | 103,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.0003/share) |
- | - | 9,000,000 | 3,000 | - | - | - | - | - | - | - | 3,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.01/share) |
- | - | 1,875,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.01/share) |
- | - | 1,875,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.01/share) |
- | - | 2,000,000 | 16,000 | - | - | - | - | - | - | - | 16,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.01/share) |
- | - | 13,125,000 | 105,000 | - | - | - | - | - | - | - | 105,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.003/share) |
- | - | 80,495,000 | 241,485 | - | - | - | - | - | - | - | 241,485 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.003/share) |
- | - | 200,000 | 600 | - | - | - | - | - | - | - | 600 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.003/share) |
- | - | 8,300,000 | 24,900 | - | - | - | - | - | - | - | 24,900 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.003/share) |
- | - | 25,000 | 75 | - | - | - | - | - | - | - | 75 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.003/share) |
- | - | 120,000 | 360 | - | - | - | - | - | - | - | 360 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.003/share) |
- | - | 1,025,000 | 3,075 | - | - | - | - | - | 3,075 | ||||||||||||||||||||||||||||||||||||||
|
Stock
issued in connection to cash offering |
- | - | 28,125,000 | 84,375 | - | - | - | - | (84,375 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.01/share) |
- | - | 600,000 | 6,000 | - | - | - | - | - | - | - | 6,000 | ||||||||||||||||||||||||||||||||||||
|
Net
loss, for the year ended December 31, 2007 |
- | - | - | - | - | - | - | - | - | - | (472,986 | ) | (472,986 | ) | ||||||||||||||||||||||||||||||||||
|
Balance,
December 31, 2007 |
- | - | 499,348,500 | 779,050 | - | - | - | - | 42,060 | - | (1,003,307 | ) | (182,197 | ) | ||||||||||||||||||||||||||||||||||
|
Stock
issuable for services ($.01/share) |
- | - | - | - | - | - | 400,000 | 4,000 | - | - | - | 4,000 | ||||||||||||||||||||||||||||||||||||
|
Net
loss, for the year ended December 31, 2008 |
- | - | - | - | - | - | - | - | - | - | (1,721,156 | ) | (1,721,156 | ) | ||||||||||||||||||||||||||||||||||
|
Balance,
December 31, 2008 |
- | - | 499,348,500 | 779,050 | - | - | 400,000 | 4,000 | 42,060 | - | (2,724,463 | ) | (1,899,353 | ) | ||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.01/share) |
- | - | 2,500,000 | 25,000 | - | - | - | - | - | - | - | 25,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.008/share) |
- | - | 366,599 | 3,000 | - | - | - | - | - | - | - | 3,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for services |
- | - | 280,000 | 14,000 | - | - | 722,311 | 18,000 | - | - | - | 32,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for services |
- | - | - | - | - | - | 10,000,000 | 200,000 | - | (103,333 | ) | - | 96,667 | |||||||||||||||||||||||||||||||||||
|
Net
loss for the year ended December 31, 2009 |
- | - | - | - | - | - | - | - | - | - | (1,432,091 | ) | (1,432,091 | ) | ||||||||||||||||||||||||||||||||||
|
Balance,
December 31, 2009 |
- | - | 502,495,099 | 821,050 | - | - | 11,122,311 | 222,000 | 42,060 | (103,333 | ) | (4,156,554 | ) | (3,174,777 | ) | |||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.01/share) |
- | - | 540,000 | 5,400 | - | - | - | - | - | (5,000 | ) | - | 400 | |||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.02/share) |
- | - | 17,885,915 | 334,000 | - | - | - | - | - | - | - | 334,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.08/share) |
- | - | 387,500 | 31,000 | - | - | - | - | - | - | - | 31,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.15/share) |
- | - | 200,000 | 30,000 | - | - | - | - | - | - | - | 30,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for services ($.05/share) |
- | - | 280,000 | 14,000 | - | - | - | - | - | - | - | 14,000 | ||||||||||||||||||||||||||||||||||||
|
Warrants
issued for services |
- | - | - | - | - | - | - | - | 168,000 | (168,000 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Stock
issued in connection with convertible note conversion |
- | - | 5,694,451 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued in connection with convertible note conversion |
- | - | 854,169 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.02/share) |
- | - | 10,000,000 | 200,000 | - | - | (10,000,000 | ) | (200,000 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.01/share) |
- | - | 4,000,000 | 28,632 | - | - | - | - | - | - | - | 28,632 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.02/share) |
- | - | 3,667,316 | 70,000 | - | - | - | - | - | - | - | 70,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.08/share) |
- | - | 1,179,245 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock
issued for cash ($.06/share) |
- | - | 1,157,407 | 75,000 | - | - | - | - | - | - | - | 75,000 | ||||||||||||||||||||||||||||||||||||
|
Exercise
of 6,000,000 warrants in exchange for stock |
- | - | 5,177,801 | 10,000 | - | - | - | - | 677,908 | - | - | 687,908 | ||||||||||||||||||||||||||||||||||||
|
Deferred
compensation realized |
- | - | - | - | - | - | - | - | - | 250,333 | - | 250,333 | ||||||||||||||||||||||||||||||||||||
|
Forgiveness
of accrued payable to related party |
- | - | - | - | - | - | - | - | 499,412 | 499,412 | ||||||||||||||||||||||||||||||||||||||
|
Forgiveness
of derivative liability to related party |
- | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||